NSE: CAMPUS· RetailCore · Aug 26Small cap

Campus Activewear

Mass athleisure footwear

Last close
₹209.76
29 Sept 2026 · reference
1D · 1M
−0.6% · −7.2%
price-only
Weight
1.2%
31 Jul 2026 · Aug rank 28
Thesis review
8 Sep 2026
Why We Own, p62
Coverage owner: Research (per book); latest results Q Jun-22Screener ↗Tijori ↗NSE ↗
What the business is

Approved description

Campus is India's largest domestic sports & athleisure footwear brand by volume (FY26 revenue Rs 1,774 cr, ~24 mn pairs implied at ASP Rs 683), selling mass-to-mid price sneakers, running and school shoes through 31,000+ retailers in 850+ districts, ~110 owned stores plus franchise EBOs, and online (D2C incl. brand.com, Amazon, Myntra, Flipkart). D2C (online + offline) was 46.1% of Q1FY27 revenue. Manufacturing is in-house (Paonta Sahib, Pantnagar, Ganaur), which matters under the BIS footwear QCO.

Why we own it · 5 approved reasons
  1. 01Volume growth has returned: 5.7 mn pairs (+11.7%) in Q1FY27 after only 4% volume growth in FY26; management guides mid-double-digit FY27 revenue growth with 6-7% ASP recovery from Q2 on an 8% MRP hike (Apr-2026).
  2. 02Margin expansion path: gross margin 52.9% (+105bp in FY26), EBITDA margin 16.4% FY26 rising toward the 17-19% guided band; MOFSL models 21% PAT CAGR FY26-28.
  3. 03Channel mix upgrading: D2C 46.1% of sales (44.4% LY), brand.com +100% YoY, franchise network moving to sale-or-return and master-franchise partners expanding from 8-9 to ~16 states.
  4. 04BIS footwear QCO (effective 1-Aug-2024, small-firm deadline extended to 31-Jul-2027) structurally favours domestic manufacturers like Campus over import-led brands and unorganised players.
  5. 05Sector tailwind: India footwear market USD 22.7 bn in 2026 growing 9.7% CAGR to USD 47.5 bn by 2034, athletic footwear the fastest segment at ~11.8% CAGR and 32% of the market (IMARC).
Full thesis, sizing and review history →
Price

Reference close, with results-period markers

CAMPUS
Close as of 29 Sept 2026
Yahoo Finance chart API (unlicensed reference data; not for redistribution). Price-only series (split-adjusted; dividends excluded). Gaps are non-trading days.
1D
−0.6%
28 Sept 2026
1W
−0.8%
22 Sept 2026
1M
−7.2%
28 Aug 2026
3M
−9.7%
29 Jun 2026
6M
−6.3%
27 Mar 2026
1Y
−20.3%
29 Sept 2025
Buoyant Screener

Quality score, technicals and Buoyant Score

Value it →

Computing the scorecard…

Results centre

Latest quarter · Q Jun-22

Latest quarter versus prior year and prior quarter
Line (₹ cr)Q Jun-22YoYQoQ
Net Sales338—−4.0%
Operating Profit62—−21.3%
Net Profit29—+24.9%
Implication for thesisBroadly unchanged · per 8 Sep 2026 reviewQ1FY27 (Jun-26): revenue 385 (+12.2% YoY), PAT 26 (+17.7%)

Reported vs internal estimate: internal quarterly estimates are not in the supplied package; consensus feed not licensed. YoY/QoQ per PRD §12.5 (transitions, not %, on non-positive bases).

Key facts

Position and valuation context

1.2%
Weight, 31 Jul 2026
Aug rank 28 · Core
₹6,736 cr
Market cap, July 2026 research sheet
Tijori latest: 6,451 Cr
46.2x
P/E FY27E · Buoyant
FY28E 41.4x
17.7%
ROE FY27E · Buoyant
FY28E 17.7%
41.9x
P/E trailing (Tijori)
16.56%
ROE latest FY (Tijori)
ROCE 21.34%

General industrial/consumer/IT preset: growth, margins, ROCE/ROIC, working capital, FCF, net debt; P/E, EV/EBITDA.

Investment case and valuation

Valuation range

No headline target on this page; the book quotes the thesis and the risk rather than a target.

₹219
Price (2026-09-07)
46.2x / 41.4x
FY27E / FY28E P/E (Buoyant sheet)
17.7%
FY27E ROE (Buoyant sheet)
43.4x
Trailing P/E
7.4x
Price / book
n.a.
EPS CAGR FY26–28E
Assumptions, sensitivity, scenarios →
Next catalysts · material risks

What we watch

Catalysts
  • Q2FY27 results (Nov-2026): festive-season quarter (Q3 is seasonally largest) with 6-7% ASP recovery and margin move toward 17%+.
  • Elan by Campus premium line (Rs 1,899-2,599) scaling across 110 owned stores and online; 90-100 store openings in FY27.
  • BIS QCO full enforcement on 31-Jul-2027 (for remaining firms) tightening import/unorganised competition; new CFO Rakesh Thakur effective 17-Aug-2026.
Key risks
  • ASP dilution from school-shoe mix and marketplace accounting kept revenue growth (12%) below volume growth; if the 6-7% ASP recovery does not show from Q2, FY27 'mid-double-digit' guidance is at risk.
  • EBITDA margin (15.9%) sits below the 17-19% guided band; wage inflation and new-plant depreciation (Rs 2.5 cr/qtr) plus franchise sale-or-return transition weigh near term.
  • Online marketplace dependence (Amazon/Myntra/Flipkart) and rising competition from global brands localising under BIS; stock has already de-rated ~20% in a year and consensus targets (Rs 294-325) assume flawless execution.
Sources: · fundamentals Tijori Finance (company filings), pulled locally via MCP batch; not licensed for redistribution · prices Yahoo Finance chart API (unlicensed reference data; not for redistribution).