NSE: CAMPUS· RetailCore · Aug 26Small cap
Campus Activewear
Mass athleisure footwear
- Last close
- ₹209.76
- 29 Sept 2026 · reference
- 1D · 1M
- −0.6% · −7.2%
- price-only
- Weight
- 1.2%
- 31 Jul 2026 · Aug rank 28
- Thesis review
- 8 Sep 2026
- Why We Own, p62
Where the price sits
52-week range, house target and street targets
52w low ₹21052w high ₹285
- Reference close₹210
Range from reference closes; street targets from the PDFs on file (Research & documents). Internal target is never shown to prospects.
Investment case and valuation
Approved model, 8 Sep 2026 review
₹219
Price (2026-09-07)
46.2x / 41.4x
FY27E / FY28E P/E (Buoyant sheet)
17.7%
FY27E ROE (Buoyant sheet)
43.4x
Trailing P/E
7.4x
Price / book
n.a.
EPS CAGR FY26–28E
TTM PE 43.4x with the stock down ~20% over 12 months and market cap -19.6% YoY (screener); listed May-2022 at higher multiples, 5-yr average not applicable. EV/EBITDA computed on mcap + Rs 236 cr gross borrowings over FY26 EBITDA. EV/EBITDA 23.7x; dividend yield 0.7%.
- Model date
- 8 Sep 2026 (prices 7–8 Sep 2026)
- Horizon
- 12 months (bank pages: Sep-2027 roll-forward)
- Audience
- Internal — the book's guardrail: do not quote a target to a client; quote the thesis and the risk
- Reviewer · version
- Investment Committee framework · v1 (book)
Current vs history
Trailing multiples, FY-end
| Ratio | FY19 | FY20 | FY21 | FY22 |
|---|---|---|---|---|
| P/E | n.m. | n.m. | n.m. | n.m. |
| Price to Book | n.m. | n.m. | n.m. | n.m. |
Tijori FY-end multiples on reported earnings/book; compatible definitions across years, but not the same basis as Buoyant's forward P/E on internal EPS.
UnavailableScenario lab disabled. Needs an approved forward EPS and forward P/E for Campus Activewear plus a reference price. Missing inputs are not substituted.