NSE: KAYNES· Info TechTurnaround · Aug 26Small cap

Kaynes Technology India

EMS + semiconductor (OSAT/PCB)

Last close
₹3,511.50
29 Sept 2026 · reference
1D · 1M
−4.0% · −10.9%
price-only
Weight
2.4%
31 Jul 2026 · Aug rank 12
Thesis review
8 Sep 2026
Why We Own, p46
Coverage owner: Research (per book); latest results Q Jun-26Screener ↗Tijori ↗NSE ↗
What the business is

Approved description

Mysuru-based end-to-end electronics manufacturing services (EMS) company doing design-led box-build and PCB assembly for automotive, industrial, aerospace/defence, railways, medical and IoT customers - a high-mix, higher-margin niche (16% EBITDA margin vs Dixon's ~3%). It is building India's first commercial OSAT (semiconductor packaging) plant at Sanand, Gujarat (commercialised Mar-2026, multi-chip module shipped) and a bare-PCB/HDI plant in Chennai (Kaynes Circuits), to move up from assembly into components. FY26 revenue Rs 3,626 cr; order book ~Rs 8,900 cr (+20% YoY) at Jun-26.

Why we own it · 5 approved reasons
  1. 01Fastest-growing listed Indian EMS at scale: 5-yr sales CAGR 54% and PAT CAGR 104% (screener); FY26 revenue +33% to Rs 3,626 cr and Q1FY27 +40%; management guides ~30% FY27 growth ('2x industry') and ~17% EBITDA margin.
  2. 02Order book Rs ~8,900 cr (+20% YoY) = ~2.3x FY26 revenue, weighted to industrial, auto and aerospace/defence where margins (16%) are 5x Dixon's mobile-EMS margins (2.6-3.0%).
  3. 03OSAT + PCB step-up: Rs 1,250 cr invested to date (Rs 700 cr OSAT with Rs 170 cr subsidy received; Rs 500 cr PCB), both to reach operational readiness by Q3FY27 with a combined Rs 450-500 cr revenue target in FY27 and higher-margin component revenue thereafter; Sanand shipped India's first commercial multi-chip module in Mar-26.
  4. 04Policy tailwind: India EMS market $40-45 bn in FY25 heading past $150 bn by FY30 (KPMG, Jun-26) and MOFSL's Rs 6 lakh cr FY27 EMS estimate (26% CAGR); ISM 2.0/ECMS incentives directly subsidise Kaynes' OSAT/PCB capex.
  5. 05Valuation reset: 1-yr price -49% while EPS grew 19% in FY26; Buoyant's FY28e P/E 46.6x vs MOFSL's 52% PAT CAGR gives a PEG <1 if the OSAT/PCB ramp lands.
Full thesis, sizing and review history →
Price

Reference close, with results-period markers

KAYNES
Close as of 29 Sept 2026
  1. 1Q Sep-25 end · 30 Sept 2025
  2. 2Q Dec-25 end · 31 Dec 2025
  3. 3Q Mar-26 end · 31 Mar 2026
  4. 4Q Jun-26 end · 30 Jun 2026
Yahoo Finance chart API (unlicensed reference data; not for redistribution). Price-only series (split-adjusted; dividends excluded). Gaps are non-trading days.
1D
−4.0%
28 Sept 2026
1W
+1.6%
22 Sept 2026
1M
−10.9%
28 Aug 2026
3M
+11.5%
29 Jun 2026
6M
−2.8%
27 Mar 2026
1Y
−50.2%
29 Sept 2025
Buoyant Screener

Quality score, technicals and Buoyant Score

Value it →

Computing the scorecard…

Results centre

Latest quarter · Q Jun-26

Latest quarter versus prior year and prior quarter
Line (₹ cr)Q Jun-26YoYQoQ
Net Sales946+40.6%−23.9%
Operating Profit148+31.0%−23.7%
Net Profit56−24.4%−38.1%
Implication for thesisBroadly unchanged · per 8 Sep 2026 reviewQ1FY27 (Jun-26): revenue 946 (+40.0% YoY), PAT 56 (-24.4%)

Reported vs internal estimate: internal quarterly estimates are not in the supplied package; consensus feed not licensed. YoY/QoQ per PRD §12.5 (transitions, not %, on non-positive bases).

Key facts

Position and valuation context

2.4%
Weight, 31 Jul 2026
Aug rank 12 · Turnaround
₹24,277 cr
Market cap, July 2026 research sheet
Tijori latest: 23,193 Cr
60.9x
P/E FY27E · Buoyant
FY28E 46.6x
11.3%
ROE FY27E · Buoyant
FY28E 9.0%
67.1x
P/E trailing (Tijori)
8.00%
ROE latest FY (Tijori)
ROCE 12.15%

General industrial/consumer/IT preset: growth, margins, ROCE/ROIC, working capital, FCF, net debt; P/E, EV/EBITDA.

Street view · 2 reports
All broker research →
Target (median)
₹3,553
range ₹3,553 – ₹5,000
Implied vs 29 Sept 2026
+1.2%
on ₹3,511.5 reference close
Ratings
1/1/0
buy / neutral / sell · latest 19 Aug 2026

Sell-side targets are third-party views, not Buoyant's; the upside is recomputed on our reference close, so it differs from the figure printed at the broker's price date.

Investment case and valuation

Valuation range

No headline target on this page; the book quotes the thesis and the risk rather than a target.

₹3,669
Price (2026-09-08)
60.9x / 46.6x
FY27E / FY28E P/E (Buoyant sheet)
11.3%
FY27E ROE (Buoyant sheet)
71.0x
Trailing P/E
5.1x
Price / book
20%
EPS CAGR FY26–28E
Assumptions, sensitivity, scenarios →
Next catalysts · material risks

What we watch

Catalysts
  • Q3FY27 (Oct-Dec 2026): commercial ramp of Sanand OSAT and Chennai PCB plants; first meaningful component revenue.
  • Q2FY27 results (Nov-2026): evidence of working-capital normalisation and margin recovery toward 17% guidance.
  • ISM 2.0 / ECMS approvals and any anchor OSAT customer announcements (Kaynes was linked to advanced-node packaging news in 2026).
Key risks
  • Working capital and cash burn: debtor days 154 and working-capital days 133 at Mar-26 (from 64), FY26 operating cash flow -Rs 600 cr; net debt rose to ~Rs 800 cr in Q1FY27 - growth is being funded by the balance sheet.
  • Execution/timing of OSAT and PCB: both slipped to Q3FY27 readiness; yields, customer qualification and subsidy timing could delay the Rs 450-500 cr FY27 contribution and keep ROE at 9-11% (Buoyant FY27e ROE 11.3%).
  • Promoter holding fell 10.1% over 3 years (53.46% at Jun-26) on QIP dilution; further equity raises for semiconductor capex would dilute EPS.
Sources: · fundamentals Tijori Finance (company filings), pulled locally via MCP batch; not licensed for redistribution · prices Yahoo Finance chart API (unlicensed reference data; not for redistribution).